coziroof

Quick answer

The median home in Honolulu costs $875K. With 20% down ($175K) at 7% for 30 years, the monthly payment is $4,657/month. Total interest paid over 30 years: $976,562.

Calculator · HI · 2026

Mortgage Calculator for Honolulu, HI (2026)

Pre-filled with Honolulu's median home price of $875K. Compare payments across down payment sizes and loan terms at the current 7.0% baseline rate.

Last updated: April 23, 2026

Honolulu Mortgage Payment Scenarios

Median home price: $875K · Interest rate: 7% · Excludes property taxes and insurance.

Down PaymentDown ($)Loan Amount30-yr/mo15-yr/moTotal Interest (30yr)
5%$43,750$831,250$5,530$7,472$1,159,668
10%$87,500$787,500$5,239$7,078$1,098,633
20%$175,000$700,000$4,657$6,292$976,562

PMI required for <20% down — add ~$100–300/month to payments above.

Rent vs Buy in Honolulu

Monthly cost comparison based on median prices — 20% down, 30-year mortgage at 7%.

Buying (median home)

Mortgage (P&I)$4,657/mo
Taxes & Insurance (est.)$875/mo
Total monthly cost$5,532/mo

+ builds equity in $875K asset

Renting (2-bedroom)

Median 2BR rent$2,850/mo
Utilities (est.)$285/mo
Total monthly cost$3,135/mo

Flexibility to move; no equity built

Bottom line for Honolulu: Buying costs $2,682/month more than renting upfront. The break-even on building equity vs renting typically takes 5–8 years in most markets.

Amortization Over Time

$875K home · 20% down ($700K loan) · 7% · 30 years

Year 1

Interest paid$48,775
Principal paid$7,111
Remaining balance$692,889

Year 15

Interest paid$36,993
Principal paid$18,892
Remaining balance$518,132

Year 30 (Final)

Interest paid$2,063
Principal paid$53,823
Remaining balance$0

Frequently Asked Questions

What is the monthly mortgage payment for a home in Honolulu?

The median home price in Honolulu is $875K. With 20% down and a 30-year loan at 7%, the monthly payment is $4,657. Adding estimated property taxes and insurance brings total monthly costs to approximately $5,532.

Is it cheaper to rent or buy in Honolulu?

A 2-bedroom rental in Honolulu averages $2,850/month. Buying the median $875K home with 20% down costs approximately $5,532/month (mortgage + taxes + insurance) — $2,682 more than renting. However, buying builds equity while renting does not.

How much do I need to earn to buy a home in Honolulu?

Using the 28% housing rule, you need at least $200K–237K in annual gross income to comfortably afford the median $875K home in Honolulu with 20% down. You also need $175K+ saved for the down payment plus 2–5% in closing costs.

What are property taxes like in Honolulu?

HI has a state income tax rate of 11% (top). Property taxes vary by county but on a $875K home, expect $729–$1,458/month in property taxes (1–2% annual rate). This is in addition to your mortgage payment.